TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 8,540 | 7,197 | 6,285 | 5,397 | 4,510 | 31,929 |
Fuel Cost | 4,800 | 4,848 | 4,896 | 4,945 | 4,995 | 24,484 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 35,983 | 11,994 | 23,989 | 23,989 | 23,989 | 1,19,944 |
TCO | 49,803 | 24,999 | 36,820 | 35,291 | 35,144 | 1,82,057 |
TCO/KM | 2.08 | 1.04 | 1.53 | 1.47 | 1.46 | 1.52 |