TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 7,116 | 5,997 | 5,237 | 4,497 | 3,758 | 26,605 |
Fuel Cost | 5,333 | 5,387 | 5,441 | 5,495 | 5,550 | 27,206 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Service Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 29,983 | 9,994 | 19,989 | 19,989 | 19,989 | 99,944 |
TCO | 42,432 | 21,378 | 30,667 | 29,981 | 29,297 | 1,53,755 |
TCO/KM | 1.77 | 0.89 | 1.28 | 1.25 | 1.22 | 1.28 |