TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 9,158 | 7,717 | 6,740 | 5,788 | 4,836 | 34,239 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 38,587 | 12,862 | 25,725 | 25,725 | 25,725 | 1,28,624 |
TCO | 55,082 | 28,465 | 41,110 | 39,538 | 39,347 | 2,03,542 |
TCO/KM | 2.3 | 1.19 | 1.71 | 1.65 | 1.64 | 1.7 |