TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 10,566 | 8,904 | 7,776 | 6,678 | 5,580 | 39,504 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 44,520 | 14,840 | 29,680 | 29,680 | 29,680 | 1,48,400 |
TCO | 62,423 | 31,630 | 46,101 | 44,383 | 44,046 | 2,28,583 |
TCO/KM | 2.6 | 1.32 | 1.92 | 1.85 | 1.84 | 1.9 |