TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 10,569 | 8,907 | 7,778 | 6,680 | 5,581 | 39,515 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 44,533 | 14,844 | 29,689 | 29,689 | 29,689 | 1,48,444 |
TCO | 62,439 | 31,637 | 46,112 | 44,394 | 44,056 | 2,28,638 |
TCO/KM | 2.6 | 1.32 | 1.92 | 1.85 | 1.84 | 1.91 |