TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 10,284 | 8,667 | 7,569 | 6,500 | 5,431 | 38,451 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 43,333 | 14,444 | 28,889 | 28,889 | 28,889 | 1,44,444 |
TCO | 60,954 | 30,997 | 45,103 | 43,414 | 43,106 | 2,23,574 |
TCO/KM | 2.54 | 1.29 | 1.88 | 1.81 | 1.8 | 1.86 |