TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 7,899 | 6,657 | 5,813 | 4,992 | 4,171 | 29,532 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 33,283 | 11,094 | 22,189 | 22,189 | 22,189 | 1,10,944 |
TCO | 48,519 | 25,637 | 36,647 | 35,206 | 35,146 | 1,81,155 |
TCO/KM | 2.02 | 1.07 | 1.53 | 1.47 | 1.46 | 1.51 |