TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 10,913 | 9,197 | 8,032 | 6,897 | 5,763 | 40,802 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 45,983 | 15,328 | 30,655 | 30,655 | 30,655 | 1,53,276 |
TCO | 64,233 | 32,411 | 47,332 | 45,577 | 45,204 | 2,34,757 |
TCO/KM | 2.68 | 1.35 | 1.97 | 1.9 | 1.88 | 1.96 |