TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 15,923 | 13,418 | 11,719 | 10,064 | 8,409 | 59,533 |
Fuel Cost | 4,000 | 4,040 | 4,080 | 4,121 | 4,162 | 20,403 |
Tyre Change Cost | 0 | 0 | 373 | 0 | 373 | 746 |
Service Cost | 600 | 1,200 | 1,200 | 1,200 | 1,200 | 5,400 |
Depreciation | 67,092 | 22,364 | 44,728 | 44,728 | 44,728 | 2,23,640 |
TCO | 87,615 | 41,022 | 62,100 | 60,113 | 58,872 | 3,09,722 |
TCO/KM | 3.65 | 1.71 | 2.59 | 2.5 | 2.45 | 2.58 |