TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 14,236 | 11,997 | 10,477 | 8,997 | 7,518 | 53,225 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 59,983 | 19,994 | 39,989 | 39,989 | 39,989 | 1,99,944 |
TCO | 81,556 | 39,877 | 59,111 | 57,011 | 56,293 | 2,93,848 |
TCO/KM | 3.4 | 1.66 | 2.46 | 2.38 | 2.35 | 2.45 |