TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 14,200 | 11,967 | 10,451 | 8,975 | 7,499 | 53,092 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 59,833 | 19,944 | 39,889 | 39,889 | 39,889 | 1,99,444 |
TCO | 81,370 | 39,797 | 58,985 | 56,889 | 56,174 | 2,93,215 |
TCO/KM | 3.39 | 1.66 | 2.46 | 2.37 | 2.34 | 2.44 |