TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 22,385 | 18,864 | 16,475 | 14,148 | 11,821 | 83,693 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Service Cost | 2,003 | 4,006 | 4,006 | 4,006 | 4,006 | 18,027 |
Depreciation | 94,320 | 31,440 | 62,880 | 62,880 | 62,880 | 3,14,400 |
TCO | 1,25,565 | 61,236 | 90,356 | 88,099 | 85,843 | 4,51,099 |
TCO/KM | 5.23 | 2.55 | 3.76 | 3.67 | 3.58 | 3.76 |