TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 16,354 | 13,781 | 12,036 | 10,336 | 8,636 | 61,143 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 790 | 0 | 790 | 1,580 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 68,907 | 22,969 | 45,938 | 45,938 | 45,938 | 2,29,690 |
TCO | 92,598 | 44,636 | 66,719 | 64,299 | 63,460 | 3,31,712 |
TCO/KM | 3.86 | 1.86 | 2.78 | 2.68 | 2.64 | 2.76 |