TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 23,442 | 19,755 | 17,252 | 14,816 | 12,380 | 87,645 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 98,774 | 32,925 | 65,849 | 65,849 | 65,849 | 3,29,246 |
TCO | 1,29,553 | 60,566 | 91,746 | 88,690 | 87,015 | 4,57,570 |
TCO/KM | 5.4 | 2.52 | 3.82 | 3.7 | 3.63 | 3.81 |