TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 14,300 | 12,051 | 10,524 | 9,038 | 7,552 | 53,465 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 890 | 0 | 890 | 1,780 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 60,255 | 20,085 | 40,170 | 40,170 | 40,170 | 2,00,850 |
TCO | 81,892 | 40,022 | 59,539 | 57,233 | 56,708 | 2,95,394 |
TCO/KM | 3.41 | 1.67 | 2.48 | 2.38 | 2.36 | 2.46 |