TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 30,578 | 25,768 | 22,504 | 19,326 | 16,148 | 1,14,324 |
Fuel Cost | 5,333 | 5,387 | 5,441 | 5,495 | 5,550 | 27,206 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Service Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 1,28,841 | 42,947 | 85,894 | 85,894 | 85,894 | 4,29,470 |
TCO | 1,64,752 | 74,102 | 1,13,839 | 1,10,715 | 1,07,592 | 5,71,000 |
TCO/KM | 6.86 | 3.09 | 4.74 | 4.61 | 4.48 | 4.76 |