TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 35,956 | 30,300 | 26,462 | 22,725 | 18,988 | 1,34,431 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 1,51,500 | 50,500 | 1,01,000 | 1,01,000 | 1,01,000 | 5,05,000 |
TCO | 1,94,793 | 88,686 | 1,36,107 | 1,31,750 | 1,28,774 | 6,80,110 |
TCO/KM | 8.12 | 3.7 | 5.67 | 5.49 | 5.37 | 5.67 |