TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 41,613 | 35,068 | 30,626 | 26,301 | 21,976 | 1,55,584 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Service Cost | 2,003 | 4,006 | 4,006 | 4,006 | 4,006 | 18,027 |
Depreciation | 1,75,338 | 58,446 | 1,16,892 | 1,16,892 | 1,16,892 | 5,84,460 |
TCO | 2,25,811 | 1,04,446 | 1,58,519 | 1,54,264 | 1,50,010 | 7,93,050 |
TCO/KM | 9.41 | 4.35 | 6.6 | 6.43 | 6.25 | 6.61 |