TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 23,456 | 19,767 | 17,263 | 14,825 | 12,387 | 87,698 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Service Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 98,833 | 32,944 | 65,889 | 65,889 | 65,889 | 3,29,444 |
TCO | 1,29,146 | 59,637 | 90,147 | 87,779 | 85,412 | 4,52,121 |
TCO/KM | 5.38 | 2.48 | 3.76 | 3.66 | 3.56 | 3.77 |