TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 46,660 | 39,320 | 34,339 | 29,490 | 24,640 | 1,74,449 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 1,96,599 | 65,533 | 1,31,066 | 1,31,066 | 1,31,066 | 6,55,330 |
TCO | 2,50,596 | 1,12,739 | 1,74,050 | 1,68,581 | 1,64,492 | 8,70,458 |
TCO/KM | 10.44 | 4.7 | 7.25 | 7.02 | 6.85 | 7.25 |