TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 34,761 | 29,293 | 25,582 | 21,969 | 18,357 | 1,29,962 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 1,46,463 | 48,821 | 97,642 | 97,642 | 97,642 | 4,88,210 |
TCO | 1,88,561 | 86,000 | 1,31,869 | 1,27,636 | 1,24,785 | 6,58,851 |
TCO/KM | 7.86 | 3.58 | 5.49 | 5.32 | 5.2 | 5.49 |