TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 26,522 | 22,350 | 19,519 | 16,763 | 14,006 | 99,160 |
Fuel Cost | 6,000 | 6,060 | 6,121 | 6,182 | 6,244 | 30,607 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Service Cost | 1,280 | 2,560 | 2,560 | 2,560 | 2,560 | 11,520 |
Depreciation | 1,11,750 | 37,250 | 74,500 | 74,500 | 74,500 | 3,72,500 |
TCO | 1,45,552 | 68,220 | 1,02,700 | 1,00,005 | 97,310 | 5,13,787 |
TCO/KM | 6.06 | 2.84 | 4.28 | 4.17 | 4.05 | 4.28 |