TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 39,156 | 32,997 | 28,817 | 24,747 | 20,678 | 1,46,395 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 1,64,983 | 54,994 | 1,09,989 | 1,09,989 | 1,09,989 | 5,49,944 |
TCO | 2,11,476 | 95,877 | 1,47,451 | 1,42,761 | 1,39,453 | 7,37,018 |
TCO/KM | 8.81 | 3.99 | 6.14 | 5.95 | 5.81 | 6.14 |