TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 32,000 | 26,967 | 23,551 | 20,225 | 16,899 | 1,19,642 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 1,34,833 | 44,944 | 89,889 | 89,889 | 89,889 | 4,49,444 |
TCO | 1,74,170 | 79,797 | 1,22,085 | 1,18,139 | 1,15,574 | 6,09,765 |
TCO/KM | 7.26 | 3.32 | 5.09 | 4.92 | 4.82 | 5.08 |