TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 10,462 | 8,817 | 7,700 | 6,612 | 5,525 | 39,116 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 44,083 | 14,694 | 29,389 | 29,389 | 29,389 | 1,46,944 |
TCO | 61,882 | 31,397 | 45,734 | 44,026 | 43,700 | 2,26,739 |
TCO/KM | 2.58 | 1.31 | 1.91 | 1.83 | 1.82 | 1.89 |