TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 117 | 99 | 86 | 74 | 62 | 438 |
Fuel Cost | 480 | 485 | 490 | 495 | 499 | 2,449 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 210 | 210 |
Service Cost | 964 | 1,929 | 1,929 | 1,929 | 1,929 | 8,680 |
Depreciation | 494 | 165 | 329 | 329 | 329 | 1,646 |
TCO | 2,055 | 2,678 | 2,834 | 2,827 | 3,029 | 13,423 |
TCO/KM | 0.17 | 0.22 | 0.24 | 0.24 | 0.25 | 0.22 |