TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 126 | 107 | 93 | 80 | 67 | 473 |
Fuel Cost | 436 | 441 | 445 | 450 | 454 | 2,226 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 410 | 410 |
Service Cost | 964 | 1,929 | 1,929 | 1,929 | 1,929 | 8,680 |
Depreciation | 533 | 178 | 355 | 355 | 355 | 1,776 |
TCO | 2,059 | 2,655 | 2,822 | 2,814 | 3,215 | 13,565 |
TCO/KM | 0.17 | 0.22 | 0.24 | 0.23 | 0.27 | 0.23 |