TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 106 | 89 | 78 | 67 | 56 | 396 |
Fuel Cost | 480 | 485 | 490 | 495 | 499 | 2,449 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 310 | 310 |
Service Cost | 964 | 1,929 | 1,929 | 1,929 | 1,929 | 8,680 |
Depreciation | 446 | 149 | 297 | 297 | 297 | 1,486 |
TCO | 1,996 | 2,652 | 2,794 | 2,788 | 3,091 | 13,321 |
TCO/KM | 0.17 | 0.22 | 0.23 | 0.23 | 0.26 | 0.22 |