TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 124 | 104 | 91 | 78 | 65 | 462 |
Fuel Cost | 480 | 485 | 490 | 495 | 499 | 2,449 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 310 | 310 |
Service Cost | 964 | 1,929 | 1,929 | 1,929 | 1,929 | 8,680 |
Depreciation | 521 | 174 | 347 | 347 | 347 | 1,736 |
TCO | 2,089 | 2,692 | 2,857 | 2,849 | 3,150 | 13,637 |
TCO/KM | 0.17 | 0.22 | 0.24 | 0.24 | 0.26 | 0.23 |