TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 161 | 135 | 118 | 101 | 85 | 600 |
Fuel Cost | 533 | 539 | 544 | 549 | 555 | 2,720 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 210 | 210 |
Service Cost | 964 | 1,929 | 1,929 | 1,929 | 1,929 | 8,680 |
Depreciation | 676 | 225 | 451 | 451 | 451 | 2,254 |
TCO | 2,334 | 2,828 | 3,042 | 3,030 | 3,230 | 14,464 |
TCO/KM | 0.19 | 0.24 | 0.25 | 0.25 | 0.27 | 0.24 |