TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 197 | 166 | 145 | 124 | 104 | 736 |
Fuel Cost | 480 | 485 | 490 | 495 | 499 | 2,449 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 210 | 210 |
Service Cost | 964 | 1,929 | 1,929 | 1,929 | 1,929 | 8,680 |
Depreciation | 829 | 276 | 553 | 553 | 553 | 2,764 |
TCO | 2,470 | 2,856 | 3,117 | 3,101 | 3,295 | 14,839 |
TCO/KM | 0.21 | 0.24 | 0.26 | 0.26 | 0.27 | 0.25 |