TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 231 | 195 | 170 | 146 | 122 | 864 |
Fuel Cost | 480 | 485 | 490 | 495 | 499 | 2,449 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 210 | 210 |
Service Cost | 964 | 1,929 | 1,929 | 1,929 | 1,929 | 8,680 |
Depreciation | 975 | 325 | 650 | 650 | 650 | 3,250 |
TCO | 2,650 | 2,934 | 3,239 | 3,220 | 3,410 | 15,453 |
TCO/KM | 0.22 | 0.24 | 0.27 | 0.27 | 0.28 | 0.26 |