TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 225 | 189 | 165 | 142 | 119 | 840 |
Fuel Cost | 533 | 539 | 544 | 549 | 555 | 2,720 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 310 | 310 |
Service Cost | 900 | 1,800 | 1,800 | 1,800 | 1,800 | 8,100 |
Depreciation | 947 | 316 | 631 | 631 | 631 | 3,156 |
TCO | 2,605 | 2,844 | 3,140 | 3,122 | 3,415 | 15,126 |
TCO/KM | 0.22 | 0.24 | 0.26 | 0.26 | 0.28 | 0.25 |