TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 259 | 218 | 190 | 163 | 137 | 967 |
Fuel Cost | 480 | 485 | 490 | 495 | 499 | 2,449 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 210 | 210 |
Service Cost | 964 | 1,929 | 1,929 | 1,929 | 1,929 | 8,680 |
Depreciation | 1,090 | 363 | 726 | 726 | 726 | 3,631 |
TCO | 2,793 | 2,995 | 3,335 | 3,313 | 3,501 | 15,937 |
TCO/KM | 0.23 | 0.25 | 0.28 | 0.28 | 0.29 | 0.27 |