TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 232 | 196 | 171 | 147 | 123 | 869 |
Fuel Cost | 480 | 485 | 490 | 495 | 499 | 2,449 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 210 | 210 |
Service Cost | 964 | 1,929 | 1,929 | 1,929 | 1,929 | 8,680 |
Depreciation | 979 | 326 | 653 | 653 | 653 | 3,264 |
TCO | 2,655 | 2,936 | 3,243 | 3,224 | 3,414 | 15,472 |
TCO/KM | 0.22 | 0.24 | 0.27 | 0.27 | 0.28 | 0.26 |