TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 204 | 172 | 150 | 129 | 108 | 763 |
Fuel Cost | 480 | 485 | 490 | 495 | 499 | 2,449 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 210 | 210 |
Service Cost | 964 | 1,929 | 1,929 | 1,929 | 1,929 | 8,680 |
Depreciation | 859 | 286 | 573 | 573 | 573 | 2,864 |
TCO | 2,507 | 2,872 | 3,142 | 3,126 | 3,319 | 14,966 |
TCO/KM | 0.21 | 0.24 | 0.26 | 0.26 | 0.28 | 0.25 |