TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 221 | 186 | 163 | 140 | 117 | 827 |
Fuel Cost | 480 | 485 | 490 | 495 | 499 | 2,449 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 210 | 210 |
Service Cost | 964 | 1,929 | 1,929 | 1,929 | 1,929 | 8,680 |
Depreciation | 931 | 310 | 621 | 621 | 621 | 3,104 |
TCO | 2,596 | 2,910 | 3,203 | 3,185 | 3,376 | 15,270 |
TCO/KM | 0.22 | 0.24 | 0.27 | 0.27 | 0.28 | 0.25 |