TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 214 | 180 | 157 | 135 | 113 | 799 |
Fuel Cost | 480 | 485 | 490 | 495 | 499 | 2,449 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 210 | 210 |
Service Cost | 964 | 1,929 | 1,929 | 1,929 | 1,929 | 8,680 |
Depreciation | 900 | 300 | 600 | 600 | 600 | 3,000 |
TCO | 2,558 | 2,894 | 3,176 | 3,159 | 3,351 | 15,138 |
TCO/KM | 0.21 | 0.24 | 0.26 | 0.26 | 0.28 | 0.25 |