TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 183 | 154 | 135 | 116 | 97 | 685 |
Fuel Cost | 533 | 539 | 544 | 549 | 555 | 2,720 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 410 | 410 |
Service Cost | 900 | 1,800 | 1,800 | 1,800 | 1,800 | 8,100 |
Depreciation | 771 | 257 | 514 | 514 | 514 | 2,570 |
TCO | 2,387 | 2,750 | 2,993 | 2,979 | 3,376 | 14,485 |
TCO/KM | 0.2 | 0.23 | 0.25 | 0.25 | 0.28 | 0.24 |