TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 194 | 164 | 143 | 123 | 102 | 726 |
Fuel Cost | 480 | 485 | 490 | 495 | 499 | 2,449 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 210 | 210 |
Service Cost | 964 | 1,929 | 1,929 | 1,929 | 1,929 | 8,680 |
Depreciation | 818 | 273 | 545 | 545 | 545 | 2,726 |
TCO | 2,456 | 2,851 | 3,107 | 3,092 | 3,285 | 14,791 |
TCO/KM | 0.2 | 0.24 | 0.26 | 0.26 | 0.27 | 0.25 |