TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 249 | 210 | 183 | 157 | 131 | 930 |
Fuel Cost | 480 | 485 | 490 | 495 | 499 | 2,449 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 210 | 210 |
Service Cost | 964 | 1,929 | 1,929 | 1,929 | 1,929 | 8,680 |
Depreciation | 1,048 | 349 | 699 | 699 | 699 | 3,494 |
TCO | 2,741 | 2,973 | 3,301 | 3,280 | 3,468 | 15,763 |
TCO/KM | 0.23 | 0.25 | 0.28 | 0.27 | 0.29 | 0.26 |