TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 15,980 | 13,467 | 11,761 | 10,100 | 8,439 | 59,747 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 4,200 | 0 | 4,200 | 8,400 |
Service Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 67,333 | 22,444 | 44,889 | 44,889 | 44,889 | 2,24,444 |
TCO | 90,170 | 42,837 | 67,845 | 62,054 | 64,664 | 3,27,570 |
TCO/KM | 3.76 | 1.78 | 2.83 | 2.59 | 2.69 | 2.73 |